160 STATE HORTICULTURAL SOCIETY. 



Isfext Three Years' Operations. 

 Second period — fifth to seventh year. 



Income per year. 



1 case cherries per tree |1.25 each jier case. . |25,937 50 



1/2 case cherries per tree 75 cts each per case. . | 7,781 25 



1 bushel i>eaches per tree -f 1.00 per bushel . . . 20,750 00 



y2 bushel peaches per tree 60 cts per bushel . . 6,225 00 



Total income i>er year |46,687 50 |14,006 25 



Expenditures per Year. 



Work on orchard (including clover on best 



orchard) |6,000 00 11,610 00 



Taxes and Ins., dep., repairs, etc 1,250 00 650 00 



Overseeing and'incidentals 2,250 00 750 00 



Total expenditures per yr -|9,500 00 



Net income per year 37,167 00 



Net income three year term $112,561 00 



Net income first four year term 1,800 00 



Total net income seven years |114,361 00 



Value of orchard end seven years |125,000 00 



Total assets end seven years |239,861 00 



Less original investment 39,500 00 



Total net profits for seven years |199,861 00 



Average net profit per year 28,551 57 



Percentage profit on investment 71% 32% 



Next Three Years' Operations. 

 Third period — eighth to tenth years inclusive. 



Income per Year, 



Cherries ly. cases per tree |1.25 |38,906 25 



Peaches li/o bushel per tree -f 1.00 31,125 00 



Apples 1/2 bushel per tree 90 cts 6,075 00 



Cherries % case per tree 75 cts $7,781 25 



Peaches % bushel per tree 60 cts 6,225 00 



Total income i>er year |76,106 25 |14,006 25 



