313 



9 ANNUAL COST II) 

 NOTES I 



Coluin Bi Set tible A.4-2, Seconi) Duirtile Restrictions, NFROS Docuientition. 



Coluifi C: See table A.4-1, Etcilited Costs (or Plant Deity Valuation, NPROS Docnentation. 



ColuM Di Coluin B tiics coluio c tilts liours in year. 



Coluin E: See table, Escalated Costs <or Plant Delay Valuation. 



Coluin Fl Coluin B tilts coluin E tiiet hours in ytar. 



Coluin Si Coluin plus coluin F. 



Coluin Hi Source, Branch of Rtvtnut Rtqulrtitnts I Nodtllng, BPA. 



Coluin Ii Calcilattd froi coluin H, using t)it (oUoNing foriulai 



Coluin Ji Coluin 6 tiui coluin I. 



0.2113 663599 



l/£ll»N.)lltN,)...(UI(,)] 



41 Derivation o< average noiinal discount rate and capital recoveror (or plant delay, 1987-1993il99}i 

 (1. 1176)(l'.1148)ll. 1109111. 1068)11. 01. 1036)11. 1027) > 2.059 1/7 



2.059 > I. 1087 

 Carrying charge based on 7 years ' .1113. 

 Foriula (or calculationi 



. /. .N>^ Khtre i ' .1087 and n»7. 



CJtX^ 



•I 



A-15 



