64 



Farm No. 30 



V. Delivery. 



Hone and float 9 1 week 



Driver's journeys Week-day*, 1'-; 

 Sundays, 8/- 



VI. Interest on Capital. 



M6 per annum on 2,642 for 5 months 



VII. Management Allowance. 



A 41 tweak 



\c manural value on grass. 

 Value of Calves 



Milk produced 14/J82 (rallons. 

 Net Cost per gallon I/Of. 



Brought forward 

 4 . </. 



4 i. d. 

 731 17 1 



22 10 II 

 10 12 



23 2 

 55 10 

 22 10 

 8S2 9 11 

 43 6 

 78!) 3 11 



COST OP PRODUCTION OF BULK FBOM 

 1st, 1918 TO APRIL 30th, 1919. 



No. of Cows, 50. Value (average), 37. 

 I. Foods. 



Pasturage during Oct., Nov., Dec., 124 acres < 10/- 



acre 



2 acres Cabbage fed in field. Cost of cnltivation, 



growing, cutting and hauling 

 8 acres Mangolds fed in house. Cost of cnltivation. 



growing, hauling and pulping 

 Chaff, including cost of cutting and hauling (20 tons 



SO/- for straw) 



Hay, 40 tons (S 8 a ton 



Barley Straw. 15 tons ffi 25/- a ton 



Oat Straw, 20 tons (Si 30/- a ton 



Crushed Oats, 1 sack daily for 5 months <S> 25/- 



per sack 

 Cakes and Meals, 19 tons 1 cwt. Average price 



16 a ton 



Bran, 4 tons <S> 12 a ton 



OCT. 



62 



51 



189 5 4 



62 4 



320 



18 15 



30 



187 10 



804 16 



48 



II. Labour. 



3 Men full time @ 35/- (per week) 



Sundays l/.t each 



Milk allowance, 1 pint each daily 

 2 Girls full time @ 22/ (per week) 



Sundays 4/- each 



Milk allowance, 1 pint each daily 



29} weeks <S> (per week) 



III. Depreciation. 



48 Cows at 42 (end of period) 

 Cows sold 



48 Cows <S> 37 (beginning) 1.776 



*. d- 



550 



12 9 



6 3 



240 



8 



3 6 



8 18 6 



2,016 



98 1 8 



2,114 1 8 



1,776 



338 1 S 



1,273 10 4 



263 6 9 



IV. General Expenses. 



Share of Rent and Rates 35 



Coal, Petrol, Oil and Candles 1700 



Veterinary and Medicines ... ... 700 



Depreciation of Utensils, a % on 500 



for 7 months 14 11 8 



Insurance 440 



Farm Expenses hedging, fencing, 



rolling, etc 70 



Keep of Bull <S> 1 a week 29 10 



V. Delivery. 



Horse and float @ 30/- week ; lights, 

 etc. (1); Driver, week-days I/-; 

 Sundays 2/- 57 5 



VI. Interest on Capital. 



2,276 ( 696 per annum for 7 months 66 7 8 



VII. Management Allowance. 



<g> >/- for 29} weeks 44 6 



VUae of Calves 31 6 



Appreciation of Cows (from No. III.) 338 1 8 



Milk produced 13,975 gallons.! 



Cost IKT gallon 



Deduct Mann rial Value ... 



Net Cost per gallon 



177 6 8 



57 5 



66 7 8 



44 6 



1,881 19 6 



:;. 7 8 



1,512 11 



*. d. 

 2 2 



FARM No. 31. 



County, LINCOLN. 



Site of Farm. 260 acres. 

 Management expenses, 200, divided as follows ; *. 



Arable land, 88 acres grass 15810 



75 beasts (wintered only) 

 8 horses 



Total per annum 



Rent 2 1/- per acre; rental of buildings 46 6*. Beast 

 yards used only in winter. Rent apportioned as 

 follows : 



8 horses at 1 



75 beasU at lo/- 



37 

 4 



t -jni i IP i 



tf 



:t7 in c 



in i 



BEEF No. 5. 45 



WINTER STORES AND SUMMER FEEDING. 



26 cattle cost in October 26 per head = 676. 

 October 24th, 191H, to May 1st, 1919. 



1 SO tons straw and chaff at 1 l:tu <i 



6J tons clover hay at 7 15* 50 7 



13 tons roots at 25/- 16 5 



Labour 1 man and one-tenth did 75 beasts = 17/1 



per week for the 26 X 27 weeks 



1 man at 7/3 and 1 horse at .V J day three times a 

 week leading litter to yard ... ... ... ... 15 8 



Rent and rates of building at in/- per head ... 13 



Insurance of live stock at 5/- per 100 per annum... 1 2 



Share of general expenses, including wear and tear, 

 tumbrils, &c. ... ... ... ... ... . . 1 In 



Management, bailiff and self 



Interest on capital, 5 per cent, on (i months outlay 22 10 



23 1 p 



( 



n 



( 



278 4 6 



May 1st to July 28th, 1919. 



Grazing, 24 at 4 96 



Cake and meal 237, charge two-thirds 158 



Breaking 10 tons cake at 15/- per ton 7 10 



Carting 10 tons cake from station at 5/- 2 10 



Carting 10 tons cake to field at o/- 2 10 



Marketing expenses 1 man 1 day and dinner ... 10 



Management 2 10 



Interest on capital at 5 per cent, on outlay for 

 3 months 



Total Costs. 



IVa-n 



October to May 1st... 

 May 1st to July 4th 







f.70 

 278 

 282 



<l. 

 

 6 

 



12 10 

 282 



Total Receipts. 



.'. d. 



\ died 400 



1 skin 100 



24 at 41 15* ... 9% 



1,236 4 6 and 1 75 Ions manure. 



/. This manure has cost 26*. per ton to produce, if a level 

 balance is to be shown and no loss accounted to the feeding. 



County, LINCOLN. FARM No. 32. 



Size of Farm : 360 acres. 300 arable, 60 grass. i. d. 



8 horses, rent 800 



61 cattle wintered 30 " n 



Rent of buildings used for stock and horses ... 38 

 Management, bailiff and self, 250 



Cattle 36 (winter 30, summer 6). 



Horses 4 



Arable 210 



BEEF No. 6. 250 



WINTER FATTENING. 



26 cattle cost on 1st October, 1918, 37 lOx. each=975. 



Cost of feeding and bedding. '. 



Litter 60 tons straw @ 1 60 



44 tons clover hay <S> 7 15*. (=about 18 Ib. per 



head daily) 341 



70 tons mangolds @ 1 70 



hi; tons linseed cake @ 19 15*. on farm 320 18 



4 tons 17J cwt. cotton cake (ffi 14 !.">. on farm ... 71 18 



Labour 30 weeks @ 30. per week 45 



Rent of buildings 13 



Insurance of livestock @ 5* per 100 per annum ... 1 :. 

 Miare of (rene.ral expenses, including wear and tear 



of tumbrils, cuke breakers, etc. 1 10 



Management (winter period) IS 



Interest on capital, 5 per cent, on 74 months outlay ... 44 



d. 









 n 

 9 



Total Costs. 



Expenses 



1,956 11 10} 

 me- third cake 131 00 



'J81 11 10J 



Total Receipts. 



i. d. *. d, 



976 Sold in June, 191!. 

 981 11 UlJ 10 beasts @ 52 520 n 



15 beasts <a .-.1 :<",:, o 



1 dead (skin) ... 100 



1,096 10 

 1,825 11 10} ami 221 tons manure. 

 /. To show a level balance the cost of this manure = 7.s<. per ton, 



