Rs. 294,500 294,500 



ESTIMATE OF TRADING ACCOUNT FOR 

 FIFTH AND SUBSEQUENT YEARS. 

 Receipts : — 



600 tons @ Rs. 300 per ton on rail Rs. 180,000 

 Expenditure : — 



Maintenance of Plantation ... Rs. 



Factory Wages 



Other 



Manager's Salary 



Engineer's ,, 



Clerks, &c. ,, 



Secretarial Expenses 



Repairs and Running Expenses 



Renewal Fund 



12,500 

 24,000 

 2,000 

 6,000 

 4,500 

 2,000 

 3,000 

 8,000 

 12,000 



74,000 



Rs. 106,000 



Equivalent to 36% of the invested capital. 

 Under the system outlined for the fifth and sub- 

 sequent years, the value of tbe assets would be main- 

 tained in perpetuity at the valne shewn in the fifth 

 year's balance sheet. 



F. C. Allsopp. 

 85 



