IRRIGATION COSTS TABLE 



ECON 



I I- 



LIFE ANN-COST 

 TOTAL 



FINAN. 



ITEH 



COST/ 



UNIT 



» OF 

 ITEMS 



UNITS T. COST 

 $1 



Z O&N 



o&n 



ANN-COST 

 TOTAL 



Flood 



Line 



Pivot 



Other 



Other 



ON- FARM TOTALS 



Puap 



Eng i ne 



Diversion 



Puap controls 



Pipe 



Oi tches 



Storage 



LAND CLEARING 



SYSTEM TOTALS 



Power dev. 

 Engineer ing 

 Contingency 



TOTAL 



S2,000 



111,238 



$100 

 $12,500 



TOTAL ANNUAL COSTS 



20 



10 



20 $5,840 



10 



10 



$10,466 



$9,769 



$21,435 



xaaxaazxawaKaaaaxa 



TOTAL 



/AC /AC-FT 



FINANCIAL 



I -I 



TOTAL 



/AC 



LABOR 



ENERGY 



EQUIPMENT 



$405 $3 68 $1.49 

 $2,128 $19.35 $7.85 

 S9,769 $88.81 $36.05 



TOTAL annual costs $12,302 $111.84 $45.39 



Feasibility rating (chance that revenues exceed costs) 

 NCR-12 96 percentile N Cheyenne Res. 



$21,435 $194.87 

 $23,969 $217.90 



/AC-FT 



$79.10 

 $88.45 



Project/* 



Owner 



Location 



NCR-12 



NCR 



T03S R44E 



TOPO: ASHLAND 

 SOURCE: TONGUE R. 



22 



SE.SU.NW 



23-Feb-90 



74 



This project would require Land clearing in old river channels. 



