3560 



Chapter 28 



Table 28-10. — Total mill costs, including wood, discounts, and commissions, and 15 



percent after-tax profit, to manufacture 1 MSF of '/2-inch structural exterior flakeboard 



from mixed southern species' (Derived from Vajda 1978 and Harpole 1978b) 



Estimated 



Mill location and Intercept Slope wood cost 



raw material a b x 



DollarsI 

 ovendry ton 



37.5 MMSF ANNUAL CAPACITY. I/2-INCH BASIS 



Texas-Louisiana border 



Flakes^ 144.12 1.28 16 



Flakes and chips^ 158. 16 1 .28 16 



Round wood and chips^ 177.94 1 .35 16 



Arkansas-Missouri border 



Flakes 144.26 1.28 18 



Flakes and chips 158.31 1.28 18 



Roundwood and chips 178.13 1.35 16 



South Georgia 



Flakes 141.83 1.28 18 



Flakes and chips 155.46 1 .28 18 



Roundwood and chips 175.24 1.36 20 



West Virginia 



Flakes 166.14 1.28 18 



Flakes and chips 183.36 1.28 18 



Roundwood and chips 206.02 1 .36 19 



75 MMSF ANNUAL CAPACITY, I/2-INCH BASIS 



Texas-Louisiana border 



Flakes and chips 121.61 1.27 16 



Chips and roundwood 132.96 1.34 16 



Arkansas-Missouri border 



Flakes and chips 121 .72 1 .27 18 



Roundwood and chips 133.10 1.34 16 



South Georgia 



Flakes and chips 119.68 1.27 18 



Roundwood and chips 1 30.85 1 .34 20 



West Virginia 



Flakes and chips 145.89 1.27 18 



Roundwood and chips 160.44 1.34 19 



Total 

 mill 

 cost^ 



Estimated 

 achievable 

 sales price 

 fob mill^ 



....DollarslMSF 



See Footnote at end of Table. 



