TABLE F-U 



ESTIMATED ANNUAL CHARGES 



FOX POINT BARRIER 



(1956 Price Level) 



Federal Investment 



Total Federal First Cost $16,180,000 

 Interest during Construction UOlt,000 

 Total Federal Investment ll6,58U,000 



Federal Annual Charges 



Interest 6n Federal Investment (2,5%) UlU,000 



Amortization (50 years) 170,000 



Total Federal Annual Charges $58^,000 



Non-Federal Investment 



Total Non-Federal First Cost 320,000 



Interest during Construction 8^000 



Total Non-Federal Investment $ 328,000 



Non-Federal Annual Charges 



Interest on Non-Federal Investment 8,000 



Amortization (50 years) U,000 



Estimated Tax Losses 2,000 



Maintenance and Operation 



Salaries, Overhead and Supplies 50,000 



Embankments and General 10,000 



Electricity, (Maintenance) 32,000 



Concrete Feattires 12,000 



Gates and Machinery 26,000 



Heating k»O0p 



13U.000 



Total Non-Federal Annual Charges $lli8,000 



TOTAL ANNUAL CHARGES $732,000 



F-11 



