157 



wr?<.e: 3 



»tv»is of Actual 25\ Countv p,ivm«nt \ t. Comotit^d Xmount 



ilvsij of P»r<:enta«e of Receipts For Countv Pavmenti Generated BY Timber Pro«r«m 



For 1989-1993 Sequoia Allocated Sl.047.350 in Receipts " Off The Too" For 

 Land Acquisition. Which Reduced 25X Pavments bv 1261.837. 



Seouoia 1984-1993. 10 Years Pavments in 1993 3 Times Those in 1984. 



Pavment in 1992 Was S937.0OO Greater Than 1991 



1984 

 1883 

 1986 

 1987 

 1988 

 1989 

 1990 

 1991 

 1992 

 1993 



Total 



ASR Base 



52.702.966 

 S3.938.529 

 S6.207.199 

 S4.224.737 

 54.313.534 

 54.928.679 

 53.724.406 

 53.848.217 

 $7,569,249 

 $9,014,543 



Calc. 25X 



S675.742 



5984.632 



51.551.800 



51.056.184 



S 1.078.864 



51.232.170 



5931.102 



5962.054 



51.892.312 



52.253.636 



Actual 25X 



5675.742 



5984.632 



51.551.800 



51.056,184 



51.078.884 



51.205.744 



5904.351 



5880.804 



$1,817,901 



52.200.636 



Difference 



50 



50 



1501 



50 



$0 



526.426 



526.731 



581.250 



S74.411 



553.000 



Timber Part 

 5590.130 

 5884.074 



51,452.045 

 5955.992 

 5975.529 



51.127.140 

 5828.706 

 $842,226 



51.796.254 



$2,157,648 



Pent Tbr 25X Act. Base Rec. 



87X 

 90X 

 94X 

 91X 

 90X 

 9IX 

 89% 

 88X 

 95X 

 96X 



52.702.968 

 53.938.528 

 56.207.200 

 54.224.736 

 54.315.536 

 54.822.976 

 53.617.404 

 53.523.216 

 57,271.604 

 58.802.544 



550.474.059 512.618.515 $12,356,678 $261,837 511.609.744 



$5,047,406 51.261.851 51.235.668 526.184 51.160,974 92X 



Off Too 



SO 



50 



SO 



SO 



SO. 



5105.703 



5107.002 



5325.001 



5297,645 



$211,999 



51,047.350 



Act. Per Ac 

 Pavment 

 $0.59 

 $0.86 

 SI. 36 

 50.93 

 50.94 

 $1.06 

 50.79 

 $0.77 

 51.59 

 51.93 



51,08 



Total 5127.417,308 531.854.327 531.854,327 50 530,386.039 



Aver. 512.741.731 53.185,433 53.185.433 $0 53.038.604 95X 52.43 



Robert E. Wolf. 3245 Bowen Road. St. Leonard MD.. 20685 (410-586-17671 



seqa«.wk3 on HNR disc 



(Additional accachments are held In the conmlttee files.) 



80-635 0-94 -6 



