Table 20 



Cost Summary for Alternative 4: Punaise (Fillet Scenario) 1 





Item 



First or Unit Cost 

 (1997$) 



Annual Cost 

 (1997 S) 





Geophysical survey 



100 K 



100.0 K 





Mob/Demob 



250 K 



250.0 K 





Operations 



$4.32/m 3 for 100,000 m 3 

 (3.30/yd 3 for131,000yd 3 ) 



432.0 K 





Booster pump costs 

 (1 pump) 



1 86 K-purchase 



4 K/year-fuel 



4.9 K/year-capital replacement 



15.6 K 

 4.0 K 

 4.9 K 





Subtotal 



806.5 K 





With contingencies @ 30 percent 



1.048 M 





E&D (15 percent) 



157.0 K 





S&A (10 percent) 



105.0 K 





TOTAL 



1.310M 





'Assumes lease/rental of Punaise including pipeline. 









Table 21 



Cost Summary for Alternative 4: Punaise (Downdrift Scenario) 1 





Item 



First or Unit Cost 

 (1996$) 



Annual Cost 



(1996 S) 





Geophysical survey 



100 K 



100.0 K 





Mob/Demob 



250 K 



250.0 K 





Operations 



$4.32/m 3 for 100,000 m 3 

 (3.30/yd 3 for131,000yd 3 ) 



432.0 K 





Booster pump costs 

 (1 pump) 



186 K--purchase 



4 K/year--fuel 



4.9 K/year-capital replacement 



15.6 K 

 4.0 K 

 4.9 K 





Subtotal 



806.5 K 





With Contingencies @ 30 percent 



1.048 M 





E&D (15 percent) 



157.0 K 





S&A (10 percent) 



105.0 K 





TOTAL 



1.310M 





'Assumes lease/rental of Punaise including pipeline. 





Chapter 5 Bypassing Alternatives 



67 



