Action 5— P = 

 Action 6— P = 

 Action 7— P = 

 Action 8-P 

 Action 9-P 

 Action 10--P 

 Action 11 --P 

 Action 12--P 

 Action 13-P 

 Action 14--P = 



$2.9K(P/F,7%,10) 

 $2.9 K(0.4915) 

 $2.9K(P/F,7%,12) 

 $2.9 K(0.4264) 

 $2.9K(P/F,7%,14) 

 $2.9 K(0.3701) 

 $2.9K(P/F,7%,16) 

 $2.9 K(0.3212) 

 $2.9 K(P/F,7%,18) 

 $2.9 K(0.2788) 

 $2.9 K(P/F,7%,20) 

 $2.9 K(0.2420) 

 $2.9 K(P/F,7 3 /s,22) 

 $2.9K(0.2101) 

 $2.9 K(P/F,7%,24) 

 $2.9 K(0. 1824) 

 $2.9 K(P/F,7%,26) 

 $2.9 K(0. 1583) 

 $2.9 K(P/F,7%,28) 

 $2.9 K(0. 1375) 

 Present Value 



Annual Value 



$1,425.35 



$1,236.56 



$1,073.29 



$931.48 



$808.52 



$701.80 



$609.29 



$528.96 



$459.07 



$398.75 

 $16,095.44 



$1 6.095 .44(A/P,7%,30) 



$16,095.44(0.0837) 



$1,347.19 



b. Replace nozzle on the jet pump every 8 years at a cost of $1 K per action (as per Indian 

 River Inlet). For Shinnecock, three actions will be required in the 30-year project life: 



Action 1— P = 



$1 K(P/F,7%,8) 









$1 K(0.5664) 



= 



$566.40 



Action 2--P 



$1 K(P/F,7%,16) 









$1 K(0.3212) 



= 



$321.20 



Action 3--P = 



$1 K(P/F,7%,24) 









$1 K(0.1824) 



= 



$182.40 





Present Value 



= 



$1,070.00 





Annual Value 



— 



$l,070.00(A/P,7 3 /s,30) 







= 



$1,070.00(0.0837) 







= 



$89.56 



no 



Appendix I Capital Replacement Costs, Alternative 2 



