24 
TlMEHRI. 
Brought forward ... 
Gathering and curing 75,000 kilogrammes (1G5,000 
lbs.) at 20 cents per 10 kilogramme (22 lbs.) ... 
ESTIMATED RETURN. 
Sale of 75,000 kilogrammes (165,000 lbs.) at 24 
cents per kilogramme (2.2 lbs.) = ... 
Twelfth Year. 
Expenses of cultivation the same as during the 
11th year ... 
Gathering and curing of 90,000 kilogrammes 
(198,000 lbs.) at 20 cents per 10 kilogrammes 
(22 lbs.) ... 
ESTIMATED RETURN. 
Sale of 90,000 kilogrammes (198,000 lbs.) at 24 
cents per kilogramme (2.2 lbs.) = ... 
Recapitulation. 
Expenditure. 
ft 34,650 72 1st year 
7,785 04 2nd „ 
7,763 25 3rd „ 
5,842 4th „ 
5,166 5th „ 
6,296 6th „ 
4,942 7th „ 
5,416 8th „ 
5,746 9th „ 
7,231 10th „ 
6,286 Hth , 
6,586 12th „ 
4,786 
1,500 
6,286 
ft 18,000 
$103,710 01 
Deduct 103,710 01 
IS 4,786 

1,800 

ft 6,586 

ft 21,600 

Revenue. 
Nil 
ft 22,592 

16,940 

3,600 

Nil 
Nil 
1,560 

6,300 

9,600 

15,780 

18,000 

21,600 

ftll5,972 

103,710 01 
Leaving ft 12,261 99 
to the good in 12 years, with the estate clear, and with a probable net 
revenue yearly of ftl5,014— or G9 - 5 per cent, of the gross produce. 
ALEX. H. HENSEN. 
